Delaware | 001-04298 | 95-1934119 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
12367 Crosthwaite Circle,Poway, California |
92064 | |
(Address of principal executive offices) | (Zip Code) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits. |
Cohu, Inc. |
||||
January 27, 2011 | By: | /s/ Jeffrey D. Jones | ||
Name: | Jeffrey D. Jones | |||
Title: | VP Finance and Chief Financial Officer | |||
Exhibit No. | Description | |
99.1
|
Fourth Quarter 2010 Earnings Release, dated January 26, 2011, of Cohu, Inc |
Q4 FY 2010 | Q3 FY 2010 | Q4 FY 2009 | ||||
Net sales |
$96.9 million | $86.1 million | $52.2 million | |||
Net income |
$9.4 million | $7.6 million | $0.8 million | |||
Income per share |
$0.39 | $0.32 | $0.03 | |||
12 Months 2010 | 12 Months 2009 | |||||
Net sales |
$322.7 million | $171.3 million | ||||
Net income (loss) |
$24.6 million | $(28.2) million | ||||
Income (loss) per share |
$1.02 | $(1.20) |
Q4 FY 2010 | Q3 FY 2010 | Q4 FY 2009 | ||||
Non-GAAP net income |
$11.7 million | $9.8 million | $2.5 million | |||
Non-GAAP income per share |
$0.48 | $0.41 | $0.11 | |||
12 Months 2010 | 12 Months 2009 | |||||
Non-GAAP net income (loss) |
$33.2 million | $(1.9) million | ||||
Non-GAAP income (loss)
per share |
$1.38 | $(0.08) |
Three Months Ended (1) | Twelve Months Ended (1) | |||||||||||||||
December 25, | December 26, | December 25, | December 26, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net sales |
$ | 96,902 | $ | 52,193 | $ | 322,667 | $ | 171,261 | ||||||||
Cost and expenses: |
||||||||||||||||
Cost of sales |
64,411 | 35,745 | 212,672 | 118,873 | ||||||||||||
Research and development |
9,741 | 7,942 | 36,201 | 31,964 | ||||||||||||
Selling, general and administrative |
12,252 | 9,088 | 44,117 | 35,519 | ||||||||||||
86,404 | 52,775 | 292,990 | 186,356 | |||||||||||||
Income (loss) from operations |
10,498 | (582 | ) | 29,677 | (15,095 | ) | ||||||||||
Interest and other, net |
122 | 172 | 561 | 1,300 | ||||||||||||
Income (loss) before income taxes |
10,620 | (410 | ) | 30,238 | (13,795 | ) | ||||||||||
Income tax provision (benefit) (2) |
1,192 | (1,180 | ) | 5,594 | 14,373 | |||||||||||
Net income (loss) |
$ | 9,428 | $ | 770 | $ | 24,644 | $ | (28,168 | ) | |||||||
Income (loss) per share: |
||||||||||||||||
Basic |
$ | 0.39 | $ | 0.03 | $ | 1.04 | $ | (1.20 | ) | |||||||
Diluted |
$ | 0.39 | $ | 0.03 | $ | 1.02 | $ | (1.20 | ) | |||||||
Weighted average shares used in
computing income (loss) per share (3): |
||||||||||||||||
Basic |
23,922 | 23,495 | 23,732 | 23,412 | ||||||||||||
Diluted |
24,323 | 23,746 | 24,097 | 23,412 | ||||||||||||
(1) | The three-month periods ended December 25, 2010 and December 26, 2009 were each comprised of 13 weeks and both twelve-month periods are comprised of 52 weeks. | |
(2) | The twelve-month period ended December 26, 2009 includes a provision of $20.6 million for an increase in the valuation allowance against deferred tax assets. | |
(3) | For the twelve-month period ended December 26, 2009, potentially dilutive securities were excluded from the per share computations due to their antidilutive effect. |
December 25, | December 26, | |||||||
2010 | 2009 | |||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash and investments |
$ | 98,175 | $ | 84,906 | ||||
Accounts receivable |
66,801 | 43,389 | ||||||
Inventories |
63,224 | 52,428 | ||||||
Deferred taxes and other |
12,017 | 12,827 | ||||||
Total current assets |
240,217 | 193,550 | ||||||
Property, plant & equipment, net |
39,804 | 38,006 | ||||||
Goodwill |
58,498 | 61,764 | ||||||
Intangible assets, net |
26,523 | 35,483 | ||||||
Other assets |
1,001 | 1,315 | ||||||
Total assets |
$ | 366,043 | $ | 330,118 | ||||
Liabilities & Stockholders Equity: |
||||||||
Current liabilities: |
||||||||
Deferred profit |
$ | 14,834 | $ | 5,322 | ||||
Other current liabilities |
56,700 | 48,631 | ||||||
Total current liabilities |
71,534 | 53,953 | ||||||
Deferred taxes and other noncurrent liabilities |
19,784 | 18,916 | ||||||
Stockholders equity |
274,725 | 257,249 | ||||||
Total liabilities & stockholders equity |
$ | 366,043 | $ | 330,118 | ||||
Three Months Ended | ||||||||||||
December 25, | September 25, | December 26, | ||||||||||
2010 | 2010 | 2009 | ||||||||||
Income (loss) from operations GAAP basis (a) |
$ | 10,498 | $ | 8,781 | $ | (582 | ) | |||||
Non-GAAP adjustments: |
||||||||||||
Share-based compensation included in (b): |
||||||||||||
Cost of goods sold |
64 | 84 | 106 | |||||||||
Research and development |
334 | 321 | 320 | |||||||||
Selling, general and administrative |
602 | 557 | 478 | |||||||||
1,000 | 962 | 904 | ||||||||||
Amortization of intangible assets included in (c): |
||||||||||||
Cost of goods sold |
1,325 | 1,259 | 1,420 | |||||||||
Research and development |
| | | |||||||||
Selling, general and administrative |
210 | 200 | 226 | |||||||||
1,535 | 1,459 | 1,646 | ||||||||||
Income from operations non-GAAP basis (d) |
$ | 13,033 | $ | 11,202 | $ | 1,968 | ||||||
Net income GAAP basis |
$ | 9,428 | $ | 7,611 | $ | 770 | ||||||
Non-GAAP adjustments (as scheduled above) |
2,535 | 2,421 | 2,550 | |||||||||
Tax effect of non-GAAP adjustments (e) |
(285 | ) | (261 | ) | (773 | ) | ||||||
Net income non-GAAP basis |
$ | 11,678 | $ | 9,771 | $ | 2,547 | ||||||
GAAP net income per share diluted |
$ | 0.39 | $ | 0.32 | $ | 0.03 | ||||||
Non-GAAP net income per share diluted (f) |
$ | 0.48 | $ | 0.41 | $ | 0.11 |
Management believes the presentation of these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provides meaningful supplemental information regarding the Companys operating performance. Our management uses these non-GAAP financial measures in assessing the Companys operating results, as well as when planning, forecasting and analyzing future periods and these non-GAAP measures allow investors to evaluate the Companys financial performance using some of the same measures as management. Management views share-based compensation as an expense that is unrelated to the Companys operational performance as it does not require cash payments and can vary in amount from period to period and the elimination of amortization charges provides better comparability of pre and post-acquisition operating results and to results of businesses utilizing internally developed intangible assets. However, the non-GAAP financial measures should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures. The presentation of non-GAAP financial measures above may not be comparable to similarly titled measures reported by other companies and investors should be careful when comparing our non-GAAP financial measures to those of other companies. | ||
(a) | 10.8%, 10.2% and (1.1)% of net sales, respectively. | |
(b) | To eliminate compensation expense for employee stock options, restricted stock units and our employee stock purchase plan. | |
(c) | To eliminate the amortization of intangible assets acquired in the fiscal 2008 acquisition of Rasco, the fiscal 2007 acquisition of Tandberg Television AVS GmbH and the fiscal 2006 acquisition of Unigen. | |
(d) | 13.4%, 13.0% and 3.8% of net sales, respectively. | |
(e) | To adjust the provision (benefit) for income taxes related to the adjustments described in notes (b) and (c) above based on applicable tax rates. | |
(f) | Computed using number of GAAP diluted shares outstanding for each period presented. |
Twelve Months Ended | ||||||||
December 25, | December 26, | |||||||
2010 | 2009 | |||||||
Income (loss) from operations GAAP basis (a) |
$ | 29,677 | $ | (15,095 | ) | |||
Non-GAAP adjustments: |
||||||||
Share-based compensation included in (b): |
||||||||
Cost of goods sold |
297 | 347 | ||||||
Research and development |
1,121 | 1,145 | ||||||
Selling, general and administrative |
2,125 | 1,886 | ||||||
3,543 | 3,378 | |||||||
Amortization of intangible assets included in (c): |
||||||||
Cost of goods sold |
5,229 | 5,398 | ||||||
Research and development |
| | ||||||
Selling, general and administrative |
830 | 857 | ||||||
6,059 | 6,255 | |||||||
Inventory step-up included in costs of goods sold (d) |
180 | | ||||||
Income (loss) from operations non-GAAP basis (e) |
$ | 39,459 | $ | (5,462 | ) | |||
Net income (loss) GAAP basis |
$ | 24,644 | $ | (28,168 | ) | |||
Non-GAAP adjustments (as scheduled above) |
9,782 | 9,633 | ||||||
Tax effect of non-GAAP adjustments (f) |
(1,204 | ) | (2,916 | ) | ||||
Non-cash increase of valuation allowance (g) |
| 19,551 | ||||||
Net income (loss) non-GAAP basis |
$ | 33,222 | $ | (1,900 | ) | |||
GAAP net income (loss) per share diluted |
$ | 1.02 | $ | (1.20 | ) | |||
Non-GAAP net income (loss) per share diluted (h) |
$ | 1.38 | $ | (0.08 | ) |
Management believes the presentation of these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provides meaningful supplemental information regarding the Companys operating performance. Our management uses these non-GAAP financial measures in assessing the Companys operating results, as well as when planning, forecasting and analyzing future periods and these non-GAAP measures allow investors to evaluate the Companys financial performance using some of the same measures as management. Management views share-based compensation as an expense that is unrelated to the Companys operational performance as it does not require cash payments and can vary in amount from period to period and the elimination of amortization charges provides better comparability of pre and post-acquisition operating results and to results of businesses utilizing internally developed intangible assets. Management has excluded inventory step-up costs associated with our acquisition of Rasco, primarily because it is not reflective of our ongoing operating results, and is not used by management to assess the core profitability of our business operations. Additionally, management does not consider charges to the deferred tax valuation allowance as related to the Companys operational performance and, as such, has excluded them to provide a better understanding of the companys underlying operational results and a more meaningful basis for comparison with our historical and future results. However, the non-GAAP financial measures should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures. The presentation of non-GAAP financial measures above may not be comparable to similarly titled measures reported by other companies and investors should be careful when comparing our non-GAAP financial measures to those of other companies. | ||
(a) | 9.2% and (8.8)% of net sales, respectively. | |
(b) | To eliminate compensation expense for employee stock options, restricted stock units and our employee stock purchase plan. | |
(c) | To eliminate the amortization of intangible assets acquired in the fiscal 2008 acquisition of Rasco, the fiscal 2007 acquisition of Tandberg Television AVS GmbH and the fiscal 2006 acquisition of Unigen. | |
(d) | To eliminate the inventory step-up associated with certain semiconductor test systems sold. | |
(e) | 12.2% and (3.2)% of net sales, respectively. | |
(f) | To adjust the provision (benefit) for income taxes related to the adjustments described in notes (b), (c) and (d) above based on applicable tax rates. | |
(g) | To exclude the non-cash net impact on the tax provision pertaining to the increase of the deferred tax asset valuation allowance. | |
(h) | Computed using number of GAAP diluted shares outstanding for each period presented. |